University Of Houston- Clear Lake Budget For The Fiscal Year 2021-2022

Transcription

UNIVERSITY OF HOUSTON- CLEAR LAKEBUDGET FOR THE FISCAL YEAR 2021-2022Submitted to the Board of RegentsUniversity of Houston SystemHouston, TexasAugust, 20211

Table of ContentsUHCL Budget BookWORKLOAD POLICY FOR FACULTY . 4OPERATING BUDGET . 7EDUCATION AND GENERAL FUNDS . 10OPERATIONS SUPPORT . 14PRESIDENT . 15UNIVERSITY ADVANCEMENT . 17SR VP & PROVOST . 19INFORMATION RESOURCES . 21STUDENT AFFAIRS . 23STRATEGIC ENROLLMENTMANAGEMENT . 25ACADEMIC AFFAIRS. 28COLLEGE OF HUMAN SCI/HUMANITIES . 30COLLEGE OF BUSINESS . 32COLLEGE OF EDUCATION . 34COLLEGE OF SCIENCE &COMP ENGR . 36VP ADMINISTRATION &FINANCE . 38BUDGET OFFICE . 40HUMAN RESOURCES . 42UNIVERSITY POLICE . 44FINANCE . 46E&G SPACE SUPPORT . 48SPECIAL ITEM SUPPORT . 50COMPREHENSIVE RESEARCHFUND . 52HEAF . 54STAFF BENEFITS . 56OTHER. 58DESIGNATED FUNDS . 60DESIGNATED TUITION . 63DESIGNATED- OTHER . 67SERVICE CENTERS. 712

AUXILIARY ENTERPRISES . 73STUDENT SERVICE FEE . 76AUXILIARY- OTHER . 783

WORKLOAD POLICY FOR FACULTY4

6.1 WORKLOAD POLICY FOR FACULTYApproved by University Council1.0 Purpose and ScopeThe purpose of this policy is to provide guidelines for the assignment of workload for full time non-tenure and tenure trackfaculty. A separate policy applies to part time faculty and is given in the faculty handbook.2.0 Policy StatementThe faculty and administration of the University of Houston- Clear Lake adhere to the following guidelines to ensure the deliveryof the highest quality instructional program possible to students and to promote scholarship and professional service.3.0 Responsibility for Administration of PolicyThe deans of the schools, in collaboration with their respective associate deans, are responsible for implementing procedures toensure adherence to the university workload policy for faculty. The deans are responsible to the Senior Vice President andProvost who has overall responsibility for UHCL’s workload policy, including academic assignments. The office off the SeniorVice President and Provost is responsible for preparing the faculty workload reports, based on the information provided by theschools.Within their areas of responsibility, the deans certify that faculty have been assigned professional duties that are appropriate tothe individual faculty member and which ensure effective management of the academic component.3.1 Faculty: Non-Tenure TrackNormal Workload. The normal teaching load for a full-time, non-tenure track faculty member is twelve (12) semester credithours, but deans may make exceptions for good and sufficient reasons. Visiting faculty members should have the same classroomteaching load as tenure track faculty. Other responsibilities for non-tenure track faculty will be assigned by the dean asappropriate.3.2 Faculty: Tenure TrackNormal Workload. The normal teaching load for a full-time tenure-track faculty member is nine (9) semester credit hours perlong semester. In addition to carrying the normal teaching load, faculty members are responsible for student advising andmentoring; school, university and system curriculum development; and maintaining an active involvement in research,scholarship, or creative activity. Faculty members are also responsible for service activities, such as academic program reviews;accreditation studies; shared governance; and faculty service to their profession and to the local community. Those activitiesbeyond the normal nine-hour teaching load shall be counted as the equivalent of three (3) semester credit hours.4.0 Course-Load EquivalenciesDefinition. A course is equated to three semester credit hours.4.1 Laboratory teaching where the faculty member is present in the laboratory with or without an assistant. Two laboratory classhours are normally equated to one semester credit hour.4.2 Supervision of student teachers/teaching interns. Supervision of six student teachers is normally equated to one three semestercredit hour course.4.3 Supervision of student interns. Supervision of six student interns is normally equated to one three semester credit hour coursewith the approval of the appropriate dean. Program requirements agreed upon by the program faculty and dean will determine thespecific number of intern’s equivalent to one course.4.4 Independent Studies. Course-load equivalencies for faculty supervising Independent Studies will be handled by the individualschools.4.5 Thesis direction. A faculty member will receive one course release for every 24 credit hours of thesis research completed. Afaculty member cannot count one student for more than six (6) credit hours of thesis credit for purpose of this policy.5

4.6 Master's Projects. Course-load equivalencies for faculty chairing Master's Projects will be handled by the individual schools.5.0 Flexible Teaching AssignmentsFaculty may request, and deans may assign, with the approval of the faculty member involved, an additional course in one longsemester in return for a reduction of one course in a long semester to be decided in negotiation between the faculty member andthe dean.Tenured faculty members may request to teach an additional three-hour class in order to be evaluated primarily in teaching. Theweights (Research, Teaching, Service) would be negotiated with the appropriate dean's office. This agreement must be renewedeach academic year. The faculty member is advised to consider the effect the choice of weights may have on promotion.The weighting structure (Research, Teaching, and Service) plays an important role in the granting of tenure. Untenured facultyshould not be assigned duties outside this structure that diminish the likelihood of being granted tenure. Additionally, untenuredfaculty should not be given the option to teach more courses than required by the normal workload.6.0 Course Releases6.1 New tenure-track faculty.Course releases for newly appointed, terminally-degreed, tenure-track faculty will be determined atthe school level.6.2 University Funded Course Releases.The dean may approve an internally funded reduction in a faculty member's teaching load to allow the faculty member additionaltime for special research, administrative assignments, professional service, or other legitimate activity of value to the university.These assignments will be reviewed by the provost. If the provost requests a dean to release a faculty member from a course for aspecial assignment, then the provost will be expected to reimburse the school at a negotiated rate. Faculty are still responsible fortheir non-instructional duties. However, in special cases some or all non-instructional duties may be reassigned with the approvalof the dean of the school involved.6.3 Cost of Releases Not Funded by the University.Normally, each course release must provide for funding at a rate of 1/8 of the faculty member's 9-month salary plus cost ofbenefits. The university may set a different funding rate for individual releases at the discretion of the appropriate dean. Facultyare still responsible for their noninstructional duties. However, in special cases some or all non-instructional duties may bereassigned with the approval of the dean of the school involved.6.4 Deans and Associate DeansIn consideration of their administrative duties, deans and associate deans normally teach one course per semester.6.5 DocumentationCourse release approvals/disapprovals of both the appropriate dean and academic area administrator are required to be in writing.Annual reports on administrative and other course releases, approved by the provost's office, will be available in the provost'soffice.6

OPERATING BUDGET7

University of Houston - Clear LakeEstimated Estimated OPERATING BUDGETFunds AvailableFiscal Year 2022Source of FundsTotal RevenueTuition and FeesTUITIONTUITION - DESIGNATEDSTUDENT SERVICE FEESOTHER STUDENT FEESREMISSIONS AND EXEMPTIONSSUB-TOTAL Tuition and FeesGENERAL APPROPRIATIONSGENERAL REVENUE APPROPRIATIONOTHER GENERAL REVENUE APPROPSTAFF BENEFITS APPROPRIATIONSUB-TOTAL GENERAL APPROPRIATIONSFEDERAL CONTRACTS AND GRANTSOTHER CONTRACTS & GRANTSINDIRECT COST RECOVERYGIFTSAUXILIARY ENTERPRISESOTHER EDUCATION AND GENERALINVESTMENT INCOMEENDOWMENT INCOMEOTHER SOURCESSUB-TOTAL RevenueTotal Transfers - NetTransfers In (Out)ENDOWMENT TRANSFERHEAF APPROPRIATIONSHEAF TRANSFER TO PLANTINTERFUND TRANSFERSAMONG COMPONENTSTRANSFERS IN (OUT)SUB-TOTAL Transfers - ,836BUDGETED FUND BALANCERECOVERED COSTSTOTAL SOURCES1,699,8421,234,187130,484,7058

University of Houston - Clear LakeEstimated OPERATING BUDGET ExpendituresFiscal Year 2022ExpendituresPRESIDENT2,885,316UNIVERSITY ADVANCEMENTMARKETING & COMMSADVANCEMENTSUB-TOTAL UNIVERSITY ADVANCEMENTSTRATEGIC ENROLLMENT MANAGEMENTSSISUB-TOTAL STRATEGIC ENROLLMENTMANAGEMENTSTUDENT 8237,070,667ACADEMIC AFFAIRSINFORMATION RESOURCESCOMPUTINGLIBRARYSR VP AND PROVOSTACADEMIC AFFAIRSBUSINESSEDUCATIONHUMAN SCIENCES & HUMANITIESSCIENCE & ENGINEERINGSUB-TOTAL ACADEMIC AFFAIRSADMINISTRATION & FINANCEVP ADMINISTRATION & FINANCEFACILITIES MGMT & CONSTRUCTIONUTILITIESSUB-TOTAL ADMINISTRATION & FINANCEOTHERUNALLOCATED: OTHERDEBT SERVICE PAYMENTSSYSTEM SERVICE CHARGEOTHER TRANSFERSSTAFF BENEFITSINSURANCE PREMIUMSSTATE STAFF AL USES130,484,7059

EDUCATION AND GENERAL FUNDS10

University of Houston - Clear LakeEstimated EDUCATION and GENERALFunds AvailableFiscal Year 2022Source of FundsTotal RevenueTuition and FeesTUITIONTUITION - DESIGNATEDSTUDENT SERVICE FEESOTHER STUDENT FEESREMISSIONS AND EXEMPTIONSSUB-TOTAL Tuition and FeesGENERAL APPROPRIATIONSGENERAL REVENUE APPROPRIATIONOTHER GENERAL REVENUE APPROPSTAFF BENEFITS APPROPRIATIONSUB-TOTAL GENERAL APPROPRIATIONSFEDERAL CONTRACTS AND GRANTSOTHER CONTRACTS & GRANTSINDIRECT COST RECOVERYGIFTSAUXILIARY ENTERPRISESOTHER EDUCATION AND GENERALINVESTMENT INCOMEENDOWMENT INCOMEOTHER SOURCESSUB-TOTAL RevenueTotal Transfers - NetTransfers In (Out)ENDOWMENT TRANSFERHEAF APPROPRIATIONSHEAF TRANSFER TO PLANTINTERFUND TRANSFERSAMONG COMPONENTSTRANSFERS IN (OUT)SUB-TOTAL Transfers - D FUND BALANCERECOVERED COSTSTOTAL SOURCES0058,893,97811

University of Houston - Clear LakeEstimated EDUCATION and GENERAL ExpendituresFiscal Year 2022ExpendituresPRESIDENT467,603UNIVERSITY ADVANCEMENTMARKETING & COMMSADVANCEMENTSUB-TOTAL UNIVERSITY ADVANCEMENTSTRATEGIC ENROLLMENT MANAGEMENTSSISUB-TOTAL STRATEGIC ENROLLMENTMANAGEMENTSTUDENT 4ACADEMIC AFFAIRSINFORMATION RESOURCESCOMPUTINGLIBRARYSR VP AND PROVOSTACADEMIC AFFAIRSBUSINESSEDUCATIONHUMAN SCIENCES & HUMANITIESSCIENCE & ENGINEERINGSUB-TOTAL ACADEMIC AFFAIRSADMINISTRATION & FINANCEVP ADMINISTRATION & FINANCEFACILITIES MGMT & CONSTRUCTIONSUB-TOTAL ADMINISTRATION & FINANCEOTHERUNALLOCATED: OTHERDEBT SERVICE PAYMENTSOTHER TRANSFERSSTAFF BENEFITSSTATE STAFF ,10912,715,845TOTAL USES58,893,97812

University of Houston - Clear LakeSummary of Education and GeneralExpenditures by ObjectFiscal Year 2022DepartmentOPERATIONS SUPPORTPRESIDENTUNIVERSITY ADVANCEMENTSR VP & PROVOSTINFORMATION RESOURCESSTUDENT AFFAIRSSTUDENT SUCCESSENROLLMENT MANAGEMENTACADEMIC AFFAIRSSCHOOL OF BUSINESSCOLLEGE OF EDUCATIONSCHOOL OF HUMAN SCI/HUMANITIESCOLLEGE OF SCIENCE ENGINEERINGVP ADMINISTRATION & FINANCEBUDGET OFFICEHUMAN RESOURCESUNIVERSITY POLICEFINANCESUB-TOTAL OPERATIONS SUPPORTE&G SPACE SUPPORTFACILITIES, MGMT, & CONSTRUCTUTILITIESSUB-TOTAL E&G SPACE SUPPORTSPECIAL ITEM SUPPORTCOMPREHENSIVE RESEARCH FUNDSHEAFSTAFF BENEFITSOTHERTOTALFaculty SalaryProf'l AdmSalaryClassifiedSalaryOther (inclB5006)WagesSalary TotalCost of GoodsSoldBenefitsM and 2,342982,19858,893,97813

OPERATIONS SUPPORT14

PRESIDENT15

University of Houston - Clear LakeCost Center Summary of UH759BB PRESIDENT - PRESIDENTEDUCATION and GENERALFiscal Year 2022Cost CenterFC 1051FE C0060FC 1051FE C0060FC 1051FE C2013Expenditure TotalFaculty SalaryF0257-759 - PRESIDENT S & WF0343-759 - OFFICE OF PRESIDENTF1117-759 - PC CAMPUS OPERATIONS SALARIES0000Prof'l laryWages0000Salary Total000065,946271,553129,144466,643Cost of GoodsSoldBenefits0000M and ,513129,144467,603

UNIVERSITY ADVANCEMENT17

University of Houston - Clear LakeCost Center Summary of UH759BB UNIV ADVANCEMENT - UNIVERSITY ADVANCEMENTEDUCATION and GENERALFiscal Year 2022Cost CenterFC 1051FE C0074FC 1051FE C0075FC 1051FE C0165Expenditure TotalFaculty SalaryF1105-759 - AVP- MARKETING & COMMUNICATIONF1104-759 - UNIV ADV SALARYF1119-759 - UHCL THEATER AND CULTURAL ARTS0000Prof'l laryWages0000Salary Total0000120,000310,26047,686477,946Cost of GoodsSoldBenefits0000M and 0,26047,686478,906

SR VP & PROVOST19

University of Houston - Clear LakeCost Center Summary of UH759BB SR VP PROVOST - SR VP AND PROVOSTEDUCATION and GENERALFiscal Year 2022Cost CenterFC 1008FE C0061FC 1051FE C0061FC 1051FE C0065Expenditure TotalFaculty SalaryD0261-759 - LAB EQUIPMENT UPGRADESF0267-759 - SRVICE PRES PROVOSTE0402-759 - GLOBAL LEARNING & STRATEGY OFF0000Prof'l 13,427013,427WagesSalary Total00000550,083327,065877,148Cost of GoodsSoldBenefits0000M and esTotal100,000550,083327,065977,148

INFORMATION RESOURCES21

University of Houston - Clear LakeCost Center Summary of UH759BB INFO RESOURCES - INFORMATION RESOURCESEDUCATION and GENERALFiscal Year 2022Cost CenterFC 1008FE C0053FC 1008FE C0053FC 1008FE C0053FC 1008FE C0053FC 1008FE C0056FC 1051FE C0053Expenditure TotalFaculty SalaryD0876-759 - UCT ICT UPGRADES HEAFD0877-759 - NETWORK MAINFRAME PROJ HEAFD0879-759 - CLASSROOM INSTRUC TECH HEAFE0295-759 - STUDENT LAB UPGRADES HEAFD0878-759 - LIBRARY HEAFD0205-759 - ACADEMIC SUPPORT0000000Prof'l Wages0000000Salary Total0000000000001,547,2791,547,279Cost of GoodsSoldBenefits0000000M and 547,2794,936,033

STUDENT AFFAIRS23

University of Houston - Clear LakeCost Center Summary of UH759BB STUDENT AFFAIRS - STUDENT AFFAIRSEDUCATION and GENERALFiscal Year 2022Cost CenterFC 1051FE C0002FC 1051FE C0003Expenditure TotalFaculty SalaryF1103-759 - NON-STU HEALTH SERVICESF1158-759 - VP STUDENT AFFAIRS DIV000Prof'l es000Salary Total00032,316189,000221,316Cost of GoodsSoldBenefits000M and 9,000224,554

STRATEGIC ENROLLMENTMANAGEMENT25

University of Houston - Clear LakeCost Center Summary of UH759BB STRAT ENROLLMENT MGMEDUCATION and GENERALFiscal Year 2022Cost CenterFC 1051FE C0067FC 1051FE C0135FC 1051FE C0145Expenditure TotalFaculty SalaryE0225-759 - ADMISSIONSD1242-759 - STUDENT ADMIN SYSTEMSF1147-759 - GENERAL OPERATIONS0000Prof'l 5,38726404,23700404,237WagesSalary Total0000975,030346,593328,0011,649,624Cost of GoodsSoldBenefits0000M and 94346,593328,0011,654,888

University of Houston - Clear LakeCost Center Summary of UH759BB STUDENT SUCCESS INEDUCATION and GENERALFiscal Year 2022Cost CenterFC 1051FE C0149FC 1051FE C0149FC 1051FE C0152Expenditure TotalFaculty SalaryE0376-759 - DISABILITY 1051E0433-759 - ACCESSIBILITY SUPPORT TEAMD0328-759 - ADVISING0000Prof'l 72710,337031,32041,657Wages020,000020,000Salary Total57,63764,785288,852411,274Cost of GoodsSoldBenefits0000M and 88,852411,274

ACADEMIC AFFAIRS28

University of Houston - Clear LakeCost Center Summary of UH759BB ACADEMIC AFFAIRS - ACADEMIC AFFAIRSEDUCATION and GENERALFiscal Year 2022Cost CenterFC 1051FE C0010FC 1051FE C0147Expenditure TotalFaculty SalaryB0337-759 - SPONSORED PROGRAMSF1157-759 - INSTITUTIONAL SUPPORT000Prof'l es000Salary Total000337,93276,605414,537Cost of GoodsSoldBenefits000M and ,537

COLLEGE OF HUMANSCI/HUMANITIES30

University of Houston - Clear LakeCost Center Summary of UH759BB CHSH - COLLEGE OF HSHEDUCATION and GENERALFiscal Year 2022Cost CenterFC 1051FE C0023FC 1051FE C0023FC 1051FE C0025FC 1051FE C0183FC 1051FE C0184Expenditure TotalFaculty SalaryD0205-759 - ACADEMIC SUPPORTA0225-759 - INSTRUCTIOND1243-759 - CADD SPECIAL FUNDINGA0225-759 - INSTRUCTIONA0225-759 - f'l y 783Cost of GoodsSoldBenefits000000M and 85,739

COLLEGE OF BUSINESS32

University of Houston - Clear LakeCost Center Summary of UH759BB COB - COLLEGE OF BUSINESSEDUCATION and GENERALFiscal Year 2022Cost CenterFC 1051FE C0029FC 1051FE C0031FC 1051FE C0032FC 1051FE C0033FC 1051FE C0035FC 1051FE C0041Expenditure TotalFaculty SalaryA0225-759 - INSTRUCTIONA0225-759 - INSTRUCTIONA0225-759 - INSTRUCTIONA0225-759 - INSTRUCTIONA0225-759 - INSTRUCTIONA0225-759 - 40777,5847,962,319Prof'l ry 240777,5847,962,319Cost of GoodsSoldBenefits0000000M and 319

COLLEGE OF EDUCATION34

University of Houston - Clear LakeCost Center Summary of UH759BB COE - COLLEGE OF EDUCATIONEDUCATION and GENERALFiscal Year 2022Cost CenterFC 1051FE C0046FC 1051FE C0046FC 1051FE C0048FC 1051FE C0050FC 1051FE C0176FC 1051FE C0177FC 1051FE C0178FC 1051FE C0179Expenditure TotalFaculty SalaryD0205-759 - ACADEMIC SUPPORTA0225-759 - INSTRUCTIONA0237-759 - TEACHER CENTERA0226-759 - CTR FOR ED PROGRAMSA0225-759 - INSTRUCTIONA0225-759 - INSTRUCTIONA0225-759 - INSTRUCTIONA0225-759 - ,848,709Prof'l 000352,313Salary 644,554845,1235,464,594Cost of GoodsSoldBenefits000000000M and 864,989644,554845,1235,490,788

COLLEGE OF SCIENCE &COMP ENGR36

University of Houston - Clear LakeCost Center Summary of UH759BB CSE - COLLEGE OF SCIENCE ENGINEERINGEDUCATION and GENERALFiscal Year 2022Cost CenterFC 1051FE C0043FC 1052FE C0043FC 1052FE C0044FC 1052FE C0045FC 1052FE C0088FC 1052FE C0134FC 1052FE C0161FC 1052FE C0162FC 1052FE C2019Expenditure TotalFaculty SalaryD0205-759 - ACADEMIC SUPPORTA0225-759 - INSTRUCTIONA0225-759 - INSTRUCTIONA0225-759 - INSTRUCTIONA0225-759 - INSTRUCTIONA0225-759 - INSTRUCTIONA0225-759 - INSTRUCTIONA0225-759 - INSTRUCTIONA0225-759 - 4411,047,163973,32808,668,484Prof'l 05Salary 4411,047,163973,32809,842,633Cost of GoodsSoldBenefits0000000000M and 447,2762,145,4411,047,163973,3288,4019,855,654

VP ADMINISTRATION &FINANCE38

University of Houston - Clear LakeCost Center Summary of UH759BB VP AF - VP A&FEDUCATION and GENERALFiscal Year 2022Cost CenterFC 1051FE C0062Expenditure TotalFaculty SalaryF0279-759 - VP FOR ADMIN & FINProf'l AdmSalaryClassifiedSalaryWagesSalary TotalCost of GoodsSoldBenefitsM and 0680271,06800271,0680000271,06839

BUDGET OFFICE40

University of Houston - Clear LakeCost Center Summary of UH759BB BUDGET OFFICEEDUCATION and GENERALFiscal Year 2022Cost CenterFC 1051FE C0153FC 1051FE C0185Expenditure TotalFaculty SalaryF1083-759 - BUDGET OFFICE - 1051F1147-759 - GENERAL OPERATIONS000Prof'l ges000Salary Total000268,932117,133386,065Cost of GoodsSoldBenefits000M and 33387,025

HUMAN RESOURCES42

University of Houston - Clear LakeCost Center Summary of UH759BB HUMAN RESOURCES - HUMAN RESOURCESEDUCATION and GENERALFiscal Year 2022Cost CenterFC 1051FE C0068Expenditure TotalFaculty SalaryF0311-759 - HR SERVICESProf'l AdmSalaryClassifiedSalaryWagesSalary TotalCost of GoodsSoldBenefitsM and 543

UNIVERSITY POLICE44

University of Houston - Clear LakeCost Center Summary of UH759BB UNIV POLICEEDUCATION and GENERALFiscal Year 2022Cost CenterFC 1051FE C0019FC 1051FE C0063FC 1051FE C0158Expenditure TotalFaculty SalaryG0404-759 - OPERATIONSG0404-759 - OPERATIONSG0691-759 - EMERGENCY MGT & FIRE SAFETY0000Prof'l ry1,144,89742,28201,187,17945Other (inclB5006)Wages0000163,2521000163,352Salary Total1,735,628216,75486,2802,038,662Cost of GoodsSoldBenefits00000000M and 752,023256,75486,2802,095,057

FINANCE46

University of Houston - Clear LakeCost Center Summary of UH759BB FINANCE - FINANCEEDUCATION and GENERALFiscal Year 2022Cost CenterFC 1008FE C2016FC 1051FE C0020FC 1051FE C0072FC 1051FE C0129FC 1051FE C0130FC 1051FE C0140FC 1051FE C0154Expenditure TotalFaculty SalaryG0677-759 - PC - PEARLAND LEASEF0291-759 - PRINTING SERVICESF0292-759 - STUDENT BUSINESS SERVICESF0955-759 - GENERAL ACCOUNTINGF0956-759 - ACCOUNTS PAYABLEF0984-759 - PROCUREMENT - EX DIRF1076-759 - FINANCE M&O00000000Prof'l AdmSalary050,23258,8

University of Houston - Clear Lake Estimated OPERATING BUDGET Expenditures Fiscal Year 2022 Expenditures PRESIDENT 2,885,316 UNIVERSITY ADVANCEMENT MARKETING & COMMS 1,943,468 ADVANCEMENT 2,031,237 SUB-TOTAL UNIVERSITY ADVANCEMENT 3,974,705 STRATEGIC ENROLLMENT MANAGEMENT SSI 4,124,131 SUB-TOTAL STRATEGIC ENROLLMENT MANAGEMENT 18,413,823