COMPANY NAME HAWAIIAN TELCOM, INC. ISLAND KAUAI

Transcription

COMPANY NAME HAWAIIAN TELCOM, INC.ISLAND KAUAICABLING ONLY BID MARKUP PRICINGSee Section 5.5.6 Cabling Only Bid Markup Pricing for detailed instructions on how to complete OFFER FORM up(plus 1)CAT 7 Patch Panel 24 Port, 568A/B, 19” Rack Mnt, ea 100.001.14OFFER FORM – ADDENDUM 7 - BAFOOF-28 InstallTime(15 min/60 min)0.25 hourxBasicLaborCharge(per hour) 82.00 TotalBidPrice 134.50RFP-16-007-SW

Hawaiian Telcom, Inc.CABLING ONLY CABLING & SUPPORT STRUCTURE PRICINGISLAND: KAUAIENTER COMPANY NAME TO THE RIGHT Fill in the yellow hi-lited fieldsEquipment Unit Price Install Unit Price Total Unit Price.Total Unit Price x Est. Qty. Total Bid eTotalRef.No.Mfg.Model No.CS-001CS-0011003220710032207 0.310.61 0.610.85 0.92 1.4600 0 0CAT 6 Horizontal Cables(1) 4 Pair, CMP, color, foot(2) 4 Pair, CMP, color, footCS-002CS-0021003202610032026 0.631.28 0.600.85 1.23 2.1308000 0 17,040CAT 5E Patch Panels12 Port, 568A/B, Wall Mount w/bracket, ea24 Port, 568A/B, 19” Rack Mount, ea48 Port, 568A/B, 19” Rack Mount, eaCable Manager Horizontal Trough 19”, ea24 Port Panel, Wall Mount Bracket, ea48 Port Panel, Wall Mount Bracket, 030-242-7032-489512-1902103B1-24103B1 21.6033.1361.9430.7721.7725.21 48.31 193.23 386.46 12.07 12.08 12.07 69.91 226.36 448.40 42.84 33.85 37.28000000 0 0 0 0 0 0CAT 5E Patch Cords3-ft, Blue, ea7-ft, Blue, ea10-ft, Blue, ea15-ft, Blue, ea110/RJ45 6-ft, Grey, ea110/RJ45 12-ft, Grey, ea110/RJ45 20-ft, Grey, 2-03F012CPC8642-03F020 0.821.041.281.7720.7624.3329.11 0.82 1.04 1.28 1.77 20.76 24.33 29.110000000 0 0 0 0 0 0 0CAT 6 Patch Panels12 Port, 568A/B, Wall Mount w/bracket, eaCS-016STAR1911C6-12 34.51 82.820 0DescriptionCAT 5E Horizontal Cables(1) 4 Pair, CMP, Gray, foot(2) 4 Pair, CMP, Gray, footOFFER FORM - ADDENDUM 7 - BAFO - ------------------------ 48.31Est.Qty.BidPriceRFP-16-007-SW

24 Port, 568A/B, 19” Rack Mount, ea48 Port, 568A/B, 19” Rack Mount, eaCable Manager Horizontal Trough 19”, ea24 Port, Wall Mount Bracket, ea48 Port, Wall Mount Bracket, ea24 Port, Flat HDJ Unloaded, 19” Rack Mount, ea48 Port, Flat HDJ Unloaded, 19” Rack Mount, 9255-D48 CAT 6 Patch Cords4-ft, Blue, ea8-ft, Blue, ea12-ft, Blue, ARR661-12-62 2.00 ---------2.28 ---------2.53 ----------CAT 5E and CAT 6 JacksCAT 5E Jack, 8-conductor, 568A/B, eaCAT 6 Jack, 8-conductor, 568A/B, eaCS-027CS-0282-7001STAR6000C6 2.262.26 Faceplates and Surface Mount BoxesFaceplate, Single Gang, 1-Jack, White, eaFaceplate, Single Gang, 2-Jack, White, eaFaceplate, Single Gang, 4-Jack, White, eaFaceplate, Single Gang, Blank, White, eaFaceplate, Double Gang, 6-Jack, White, eaFaceplate, Double Gang, Blank, White, eaBlank Jack Filler Module, eaSurface Mount Box, Single Gang, White, eaSurface Mount Box, Double Gang, White, eaSurface Mount Housing, 1 or 2-ports, White, eaSurface Mount Housing, Up to 6-ports, White, eaMounting Plate Drywall, Single Gang, eaMounting Plate Drywall, Double Gang, RMBDDSTAR558-85STAR108SM-85STAR1062-85STAR1064M-85 58Cross-Connect Wire1 Pair Cross-Connect Wire, footCS-0427023708 0.03OFFER FORM - ADDENDUM 7 - BAFO - KAUAIOF-5664.54121.0031.4022.3625.9097.39142.79 257.77 507.46 43.47 34.43 37.97 134.38 216.811120000 258 507 87 0 0 0 0 2.00 2.28 2.530720 0 164 08.058.05 10.31 10.31072 0 742 05 8.57 8.57 8.57 8.48 9.30 8.69 2.54 9.87 9.71 9.87 9.71 8.86 9.63036000000000360 0 309 0 0 0 0 0 0 0 0 0 319 0 4.83 4.860 0 193.23 386.46 12.07 12.07 12.07 36.99 74.02RFP-16-007-SW

Terminating Blocks110 Block, 100 Pair, 5 Pr Conn Blk, w/legs, ea110 Block, 300 Pair, 5 Pr Conn4 Blk, w/legs, ea110 Block, 100 Pair, 4 Pr Conn Blk, w/legs, ea110 Block, 300 Pair, 4 Pr Conn Blk, w/legs, ea110 Connector Module, 4 Pair, ea110 Connector Module, 5 Pair, ea110 Wiring Trough, w/legs, eaBackboards and Equipment Racks4'x4' Plywood Backboard, eaEquipment Rack, 7'x19", eaCable SupportsTele-Power Pole, 10'5", eaTele-Power Pole, 12'5", eaCeiling Clip w/8’ Wire, eaJ-Hook, w/Clip, for 2” Wide Base, eaJ-Hook, w/Clip, for 4” Wide Base, eaJ-Hook, 2” Wide Base, eaJ-Hook, 4” Wide Base, eaJ-Hook, w/Beam Clamp, 1/8"-5/8" for 2" WideBase, eaBeam Clamp, up to 3/4" Flange, eaThreaded Rod, 3/8”, footEnclosure, 2'x3'x6”, eaCable Runway, 12" Width, footWall Angle Support for 12" Cable Runway, footBasket Cable Tray, 2”D x 6”W x 10’L, footBasket Cable Tray, Ceiling Hanger, eaBasket Cable Tray, Wall Mount, eaCable Tie, Non-Plenum, 4” Bundle, eaCable Tie, Plenum, 3” Bundle, Red, eaVelcro Wrap, Plenum, 3/4”, Red, 15"OFFER FORM - ADDENDUM 7 - BAFO - 058901 110AA2-100FT107058935 110AA2-300FT107058919 110AB2-100FT107058943 110AB2-300FT103801247 110C-4103801254 110C-5107831133 110A3 29.3177.9629.4779.036.477.477.54 60.37 157.00 60.39 157.00 4.83 89.68 234.96 89.86 236.03 6.47 7.4712.37CS-050CS-051N/A55053-X03-7 87.71145.43 144.93 144.93 DTP-425DTP-412X-CC27 U22P8TCAT32HP6Z34CAT64HP6Z34CAT32 122.05153.443.012.556.443.74 24.1624.1612.078.058.068.05 146.21 177.60 15.08 10.60 14.50 065CS-066CS-067CS-068CS-069CAT64CAT21BC200BC400ATR 3/8"AW3624-1P10250-71211421-712CF54/150EZFASP 150CS 100PG111-01332111-03517 9 .57 15.15 11.81 10.87 8.70 192.87 45.27 47.74 8.96 24.68 24.13 0.67 1.56OF-570000000 0 0 0 0 0 0 000 0 0007575000 0 0 13,320 1,131 0 0 0000000000000 0 0 0 0 0 0 0 0 0 0 0 0RFP-16-007-SW

Surface Mount RacewaysSurface Raceway, 1.51”x0.94”x8’, White, eaDrop Ceiling Fitting, 1.51”, White, eaCoupler Fitting (cover), 1.51”, White, eaInside Corner Fitting, 1.51”, White, eaRight Angle Fitting, 1.51”, White, eaRight Angle/Entrance End Fitting,1.51”,White, eaOutside Corner Fitting, 1.51”, White, eaEnd Cap Fitting, 1.51", White, eaTee Fitting, 1.51”, White, eaConduits, Coring, and FirestopEMT Conduit, 1", footEMT Conduit, 2", footEMT Conduit, 3", footEMT Conduit, 4”, footRigid Steel Conduit, 1”, footRigid Steel Conduit, 2”, footRigid Steel Conduit, 3”, footRigid Steel Conduit, 4”, footFlexible Metallic Conduit, 1”, footFlexible Metallic Conduit, 2”, footFlexible Metallic Conduit, 3”, footFlexible Metallic Conduit, 4”, foot1" Coring, ea2" Coring, ea3" Coring, ea4" Coring, eaFire Barrier Moldable Putty, eaFire Stop Plug 2”, ea cabling onlyFire Stop Plug 4”, ea cabling onlyOFFER FORM - ADDENDUM 7 - BAFO - KAUAICS-070GT.75X180MV2 0.84 0.96 WH-XRAEFXWH-XOCFC10WH-XECF10WH-XTFC10WH-X 6.876.121.701.831.835.653.071.671.61 14.492.422.422.422.422.422.422.422.42 21.36 8.54 4.12 4.25 4.25 8.07 5.49 4.094.0324.1636.2336.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 43.27 81.7296.82CS-080CS-081CS-08200314721 (CP 618 )20300212030022OF-58 19.1145.4960.59 000000000 0 0 0 0 0 0 0 0 00000000000000000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0RFP-16-007-SW

Protectors and GroundsProtector Panel, 25 Pair, eaProtector Panel, 50 Pair, eaProtector Panel, 100 Pair, eaProtector Module, Solid State, eaGrounding Bus Bar, 4”X10”X1/4”, eaGround Wire, #6, Green, foot 144.93 241.54 386.46 2.42 48.31 0.89 457.31 577.93 828.59 5.96 FF13151 312.38336.39442.133.54140.331.27CS-08910032111 0.93 4.034.96CS-09010032396 0.70 -4195-200-99 17.665.5818.595.8617.6617.66 61.0261.0261.0261.0261.0261.02 78.68 66.60 79.61 66.88 24 4.145.64 3.023.02 7.168.66CS-099CS-100012T88-33180-29024T88-33180-29 2.485.53 3.023.02 5.508.55Tie CableCAT 3, 25 Pair, CMP, footRiser CableCAT 3, 25 Pair, CMR, footFiber Optic ConnectorsSC UniCam, 50mm MM (OM3/4), eaSC Anaerobic, 50 mm MM (OM3/4), eaLC UniCam, 50 mm MM (OM3/4), eaLC Anaerobic, 50 mm MM (OM3/4), eaSC SM, eaLC SM, eaFiber Optic Cables and Innerduct50mm (OM3) CMR:12 Fiber MM, foot24 Fiber MM, foot50mm (OM3) CMP:12 Fiber MM, foot24 Fiber MM, foot50mm (OM3) Armored CMP:12 Fiber MM, foot24 Fiber MM, foot50mm (OM4) CMP:12 Fiber, MM, foot24 Fiber, MM, foot50mm (OM3) Outdoor Loose Tube:12 Fiber MM, footOFFER FORM - ADDENDUM 7 - BAFO - KAUAICS-101CS-102012T88-33180-A3024T88-33180-A3 4.145.64 3.024.30 7.169.94CS-103CS-104012T88-33190-29024T88-33190-29 2.976.28 3.233.23 6.209.51OF-59000000 0 0 0 0 0 00 00 0000000 0 0 0 0 0 000 0 000 0 000 0 000 0 00 0RFP-16-007-SW

CS-105CS-106012TU4-T4180D20024TU4-T4180D20 3.256.31 3.623.62 6.879.93CS-107CS-108012E81-33131-24024E81-33131-24 0.741.47 3.023.02 F4X1C-250MXC3456BL500 3.245.016.010.603.162.81 3.623.623.623.623.623.62 6.86 8.63 9.63 4.22 6.786.43Fiber Optic Housings and Connector PanelsConnector Housing, Rack Mount (2 panels), eaConnector Housing, Rack Mount (4 panels), eaConnector Housing, Rack Mount (12panels), eaConnector Housing, Wall Mount (2 panels), eaConnector Housing, Wall Mount (4 panels), ea12 Fiber Pnl, SC DPLX, 50mm MM (OM3/4), ea12 Fiber Pnl, LC DPLX, 50mm MM (OM3/4), ea24 Fiber Pnl, LC DPLX, 50mm MM (OM3/4), CP12-E4CCH-CP24-E4 189.65222.23287.3667.21129.4087.85101.23188.65 24.1524.1524.1548.3148.3112.0812.0812.08Fiber Patch CordsFiber Jumper, LC to SC, DPLX, SM, 2m, eaFiber Jumper, LC to SC, DPLX, MM, 2m, eaFiber Jumper, LC to ST, DPLX, SM, 2m, eaFiber Jumper, LC to ST, DPLX, MM, 2m, eaFiber Jumper, SC to SC, DPLX, SM, 2m, eaFiber Jumper, SC to SC, DPLX, MM, 2m, eaFiber Jumper, SC to SC, Simplex, SM, 2m, eaFiber Jumper, SC to SC, Simplex, MM, 2m, eaFiber Jumper, ST to ST, DPLX, MM, 2m, eaFiber Jumper, ST to SC, DPLX, MM, 2m, eaFiber Jumper, LC to LC, DPLX, SM, 2m, eaFiber Jumper, LC to LC, DPLX, MM, 2m, CS-131CS-132CS-133CS-134GB LCC-D1-02GB LCC-D2-02GB LCT-D1-02GB LCT-D2-02GB SC2-D1-02GB SC2-D2-02GB SC2-S1-02GB SC2-S2-02GBST2-D2-2-02GB-STC-D2-02GB -LC2 -D1 -02GB -LC2 -D2 -02 32.8325.3224 Fiber MM, foot8.3mm CMR:12 Fiber SM, foot24 Fiber SM, foot8.3mm Outdoor Loose Tube:12 Fiber SM, foot24 Fiber SM, foot48 Fiber SM, footInner Duct, non-Plenum w/tape, 1”, footInner Duct, Plenum w/tape, 1", footInner Duct, Textile, 3" 3 Cell, footOFFER FORM - ADDENDUM 7 - BAFO - -------------------0 000 0 0000000 0 0 0 0 0 0 213.80 246.38 311.51 115.52 177.71 99.93 113.31 200.7300000000 0 0 0 0 0 0 0 0 47.58 40.90 63.88 40.36 49.32 29.14 23.42 20.51 32.52 32.52 32.83 25.32000000000000 0 0 0 0 0 0 0 0 0 0 0 0RFP-16-007-SW

Fiber Trunk Cables, Plenum24 F, 50mm MM (OM3), MTP to MTP, 70ft, ea48 F, 50mm MM (OM3), MTP to MTP, 120ft, ea24 F, 8.2mm SM (OS2), MTP to MTP, 80ft, ea48 F, 8.2mm SM (OS2), MTP to MTP, 100ft, eaCS-135CS-136CS-137CS-138OthersAir Travel Expense for Neighbor Islands, eaLodging Expense for Neighbor Islands, dayShipping Expense for Neighbor Islands, boxRef U120FG909024GPNDDU080FG909048GPNDDU100F 606.25 1,785.95 6,444.24 1,662.09 5,859.540000 0 0 0 0 Cost 250.00 550.00 250.00 250.00 550.00 250.0011100 250 550 250 0 0 34,927 Sub-Total: Cabling and Support StructuresDescriptionRegulatory Fees/Charges and TaxesHawaii General Excise TaxContingency ChargeOthersRef.No.RateGET4.166%xSub-Total:Cabling & Support Structures 34,927.00 34,927.00 34,927.00Sub-Total: Regulatory Fees/Charges and TaxesTotal: Cabling Only Cabling & Support StructuresOFFER FORM - ADDENDUM 7 - BAFO - KAUAIOF-61TotalBidPrice 1,455 0 0 1,455 36,382RFP-16-007-SW

ENTER COMPANY NAME TO THE RIGHT Hawaiian Telcom, Inc.CABLING ONLY LABOR RATE PRICINGISLAND: KAUAIAnnualRef.No.DescriptionRegular Work Hours (work performed duringnormal State hours)Basic Labor Charge (1 hour rate)Minimum Basic Labor Charge (minimum charge forpart of an hour)Other Basic Labor Charge (1 hour rate) (optionalitem for other work)Outside Work Hours (work performed outside ofnormal State hours)Outside Labor Charge (1 hour rate)Minimum Outside Labor Charge (minimum chargefor part of an hour)UnitPriceLR-1 82.00LR-2 41.00LR-3 82.00LR-4 123.00LR-5 61.50Est.Qty.TotalBidPrice 8210 0 00 82Sub-Total: Labor RateDescriptionRegulatory Fees/Charges and TaxesHawaii General Excise TaxOthersRef.No.RateGET4.166%X 82.00 0.00Sub-Total: Regulatory Fees/Charges and TaxesTotal: Cabling Only Labor RatesOFFER FORM - ADDENDUM 7 - BAFO - KAUAISub-Total: Labor RateOF-62TotalBidPrice 3 0 3 85RFP-16-007-SW

ENTER COMPANY NAME TO THE RIGHT Hawaiian Telcom, Inc.CABLING ONLY PRICING SUMMARYTotalBid PriceItem1. Total: Cabling Only Cabling & Support Structures2. Total: Cabling Only Labor RatesOFFER FORM - ADDENDUM 7 - BAFO - KAUAIISLAND KAUAITermTotal 36,382 5 yrs 181,910 85 5 yrs 425GRAND TOTAL CABLING ONLY - KAUAI(ENTER THIS TOTAL ON LINE ITEM #5 IN HIEPRO) 182,335OF-63RFP-16-007-SW

LR R E F E R E N C E SCABLING ONLY – CABLING & SUPPORT STRUCTURELabor RateLR-1Basic Labor Charge (1 hour rate)Includes additional labor hours for work not covered by the other line items duringregular work hours. Examples include removal of existing cabling and equipment (i.e.communication rooms), removal of ceiling tiles other than standard drop in tiles,installation of cabling through modular furniture, etc. Unit of measure is per hour.LR-2Minimum Basic Labor Charge (minimum charge for part ofan hour)Includes additional labor hours for work not covered by the other line items and is forless than a complete hour and charged by the half-hour. Examples include removal ofexisting cabling and equipment (i.e. communication rooms), removal of ceiling tilesother than standard drop in tiles, installation of cabling through modular furniture, etc.Unit of measure is per one half-hour.LR-3Other Basic Labor Charge (1 hour rate) (optional item forother work)Includes additional labor hours for work not covered by the other line items. Examplesinclude telecommunications build out or demolition work, installation that requires theuse of a lift, cable path build out that may require building infrastructure modification,etc. Unit of measure is per hour.LR-4Outside Labor Charge (1 hour rate)Includes work done after hours or on weekends and holidays. Also includes work whenthe technician works more than an eight hour shift. Unit of measure is per hour.LR-5Minimum Outside Labor Charge (minimum charge for partof an hour)Includes work done after hours or on weekends and holidays. Also includes work whenthe technician works more than an eight hour shift. Unit of measure is per half-hour.ADDENDUM 7 – BAFOCabling Only Services - KAUAILR-1RFP-16-007-SW

TX R E F E R E N C E SREGULATORY FEES AND TAXESGETHawaii General Excise TaxThis is a state imposed gross receipts tax that applies to the receipts from both generalbusiness activities and telecommunications services in the state.The telecommunications portion may be charged separately as it is calculated from aneffective rate, which recognizes the allocation of interstate long distance services. Theeffective rate is 4.166% for Hawaii, Maui and Kauai Counties.Please note that effective January 1, 2007, there was an additional county surcharge forthe County of Honolulu of 0.5%. The effective rate is 4.712% for Oahu only.GET is applied to deregulated items, Interstate Subscriber Line Charge, FederalUniversal Service Fee, Access Recovery Charge, and Telecommunications RelayService Surcharge.ADDENDUM 7 – BAFOCabling Only Services - KAUAITX-1RFP-16-007-SW

COMPANY NAME _HAWAIIAN TELCOM, INC. ISLAND KAUAI_ CABLING ONLY BID MARKUP PRICING See Section 5.5.6 Cabling Only Bid Markup Pricing for detailed instructions on how to complete OFFER FORM Pages. . Cable Manager Horizontal Trough 19”, ea CS-006 9512-1902 30.77 12.07 42