05-

Transcription

05–09iStar Financial Annual Report2005R e t u r n o n I d e a s SMiStar Financial Annual Report 20052006200720082009

Directors(3)Jay SugarmanChairman andChief Executive Officer,iStar Financial Inc.(1) (4)Willis Andersen, Jr.Principal, REIT Consulting ServicesGlenn R. AugustPresident, Oak Hill Advisors, LPRobert W. Holman, Jr. (1) (3)Chairman andChief Executive Officer,National WarehouseInvestment CompanyRobin Josephs (1) (2)President, Ropasada, LLCJohn G. McDonald (2) (4)Stanford Investors Professor,Stanford UniversityGraduate School of BusinessGeorge R. Puskar (3) (4)Former Chairman andChief Executive Officer,Equitable Real EstateInvestment ManagementiStar Financial 01 thinking ahead 02 our strategy03 letter from the chairman 04 return on ideas13highlights 26 results 30Jeffrey A. Weber (2)President,York Capital Management, LP(1)(2)(3)(4)Audit CommitteeCompensation CommitteeInvestment CommitteeNominating and Governance CommitteeOfficersJay SugarmanChairman andChief Executive OfficerJay S. NydickPresidentCatherine D. RiceChief Financial OfficerTimothy J. O’ConnorExecutive Vice President andChief Operating OfficerNina B. MatisExecutive Vice President andGeneral CounselBarbara RubinPresident – iStar Asset ServicesExecutive Vice PresidentsDaniel S. AbramsSteven R. BlomquistRoger M. CozziChase S. Curtis, Jr.Jeffrey R. DigelR. Michael Dorsch IIIBarclay G. Jones IIIMichelle M. MacKaySenior Vice PresidentsEmployeesPhilip S. BurkeJames D. BurnsGregory F. CamiaGeoffrey M. DuganJoseph L. Kirk, Jr.Peter K. KofoedJohn F. KubickoElizabeth B. SmithWilliam T. StabinskiErich J. StigerFarzad TabtabaiCynthia M. TuckerAs of March 15, 2006, the Companyhad 182 employees.HeadquartersiStar Financial Inc.1114 Avenue of the AmericasNew York, NY 10036tel: (212) 930-9400fax: (212) 930-9494Super-Regional OfficesOne Embarcadero Center33rd FloorSan Francisco, CA 94111tel: (415) 391-4300fax: (415) 391-62593480 Preston Ridge RoadSuite 575Alpharetta, GA 30005tel: (678) 297-0100fax: (678) 297-0101180 Glastonbury Blvd.Suite 201Glastonbury, CT 06033tel: (860) 815-5900fax: (860) 815-5901Regional Offices175 Federal Street8th FloorBoston, MA 02110tel: (617) 292-3333fax: (617) 423-3322525 West Monroe Street20th FloorChicago, IL 60661tel: (312) 612-4212fax: (312) 902-10616565 North MacArthur Blvd.Suite 410Irving, TX 75039tel: (972) 506-3131fax: (972) 501-0078Independent AuditorsPricewaterhouseCoopers LLPNew York, NYRegistrar andTransfer AgentComputershare Trust Company, N.A.P.O. Box 43069Providence, RI 02940-3069tel: (800) 756-8200www.computershare.com/equiserveDividend Reinvestment and DirectStock Purchase PlanRegistered shareholders mayreinvest dividends and may alsopurchase stock directly from theCompany through the Company’sDividend Reinvestment and DirectStock Purchase Plan. For moreinformation, please call theTransfer Agent or the Company’sInvestor Relations Department.Annual Meeting of ShareholdersMay 31, 2006, 9:00 a.m. ETHarvard Club of New York City35 West 44th StreetNew York, NY 10036Investor Information ServicesiStar Financial is a listed company on theNew York Stock Exchange and is tradedunder the ticker “SFI.” The Company hassubmitted a Section 12(a) CEOCertification to the NYSE last year. Inaddition, the Company has filed with theSEC the CEO/CFO certification requiredunder Section 302 of the SarbanesOxley Act as an exhibit to our mostrecently filed Form 10-K.For help with questions aboutthe Company, or to receiveadditional corporate information,please contact:Investor Relations DepartmentiStar Financial Inc.1114 Avenue of the AmericasNew York, NY 10036tel: (212) 930-9400fax: (212) 930-9455e-mail:investors@istarfinancial.comiStar Financial Websitehttp://www.istarfinancial.com

iStar Financial Over the past 13 years, iStar Financial has become aleader in high-end commercial real estate financing by serving sophisticated owners in commercial real estate markets with an unmatchedcombination of integrity, expertise and financial strength.We act as the private banker to high-end commercial real estate owners,creating shareholder value by offering custom-tailored, customerfocused financing solutions. We provide true one-stop capabilities,acting as an on-balance sheet lender with a full product range of seniorand junior mortgage loans, development loans, mezzanine and corporate loans as well as being a leading source of capital in the corporatesale/leaseback market.Our Focus To capture significant market share among top tier customers representing the premier five to ten percent slice of the 2 trillioncommercial real estate market.Our Record We’ve structured and originated nearly 17 billion offinancing transactions with over 8.7 billion from repeat customers. Byequity market capitalization, we are one of the largest diversified financial services companies in the country. With investment grade ratings,our balance sheet has never been stronger and we have one of thelowest loss ratios in the finance industry.Our Returns We seek to deliver a growing dividend and superior riskadjusted returns on equity to our shareholders. Over the past fiveyears, we’ve consistently generated solid, risk-adjusted returns, including 19.6% returns on average book equity for 2005. We’ve increasedour quarterly dividends 220% since going public in 1998 and paid over 1.7 billion in common share dividends during that time.01

Thinking Ahead In 2005, iStar successfully completed the first year of a five-year strategy designedto expand our business and to further capitalize onour growing market reach. We expect to see significant results from the steps we took last year aswe continue to execute our strategy. We detail ourprogress in this report and plan to provide the samekind of update each year for the next four years.02sfi 2005

Our Strategy1 Execute on new ideas that remaintrue to our strengths, expand our business andhelp us accomplish the goal of providing superiorrisk-adjusted returns 2 Deliver the most comprehensive custom-tailored financing in the marketfrom the most experienced team in the industry 3Build strategic relationships that extend our reach4 Expand our market-leading financing platforms5 Create value for the company, our customers andour shareholders by remaining true to our cultureof unwavering commitment to fairness, integrityand high performance 6 Continuously evolve toadjust to market dynamics and better serve ourhigh-end commercial real estate customers03

letter from the chairman04sfi 2005

2005 was a year full of important accomplishments as we began evolving iStar into a muchlarger, better-positioned player in the world of realestate finance. As we outlined in last year’s annualreport, we used 2005 to position our company forthe coming years by significantly increasing ourindustry reach, our deal flow and our network ofrelationships. Unfortunately, a more competitivemarket environment, and the costs associated withthe investments we made in growing our business,resulted in a flat year for earnings growth and adisappointing year for shareholder performance.After five straight years of delivering 20% or better returns, we were not happy with last year’sshare performance. We are working hard to buildon the investments we made in 2005 to begingrowing earnings again and to demonstrate theincreased strength and value of our franchise.05

06One of our competitive strengths is a proven abilityto see out ahead of markets and position ourcompany to take advantage of opportunities thatare less apparent to the broader investment commarkets munity. Our long history of generating strongnever returns on our equity with low leverage andstay still minimal credit issues is a direct result ofour ability to move ahead of the general marketplace. Being ahead of broad market trends, however, has meant that many of our most profitablestrategic moves, those that have positioned us toearn superior returns versus the market, havenot been recognized by the market until severalyears after the fact. That has been true in the pastand we believe a similar pattern may occur for thestrategic decisions we initiated in 2005.sfi 2005

One of the broader trends we saw early on wasthe increasing convergence between the worlds ofreal estate and broader corporate finance markets.We believed the broad market’s view that realestate was a “separate asset class,”outside themainstream and subject to different rules than therest of the capital markets, was rapidly becomingoutdated. We built our company to take real estateadvantage of this misperception. Many of and corporateyou know that this convergence between financereal estate and broader corporate finance convergingand capital markets has been a central theme atiStar since our beginning, and has been highlighted in almost every corporate presentation we07have made over the last decade. Our foresight hasbeen confirmed by the superior returns the sector has posted during that time and the increasing number of investors who are integrating realestate into their core investment disciplines.

08With others beginning to recognize the importanceand profitability of our multi-disciplined approachto real estate finance and investment, we used2005 to once again position ourselves ahead ofthe general marketplace. Focused on developing“best in class” capabilities on the corporate financeside to match our existing strengths in the realestate finance arena, we made an important strategic investment in one of the premier corporatecredit investment firms in the industry, Oak Hillcorporate Advisors LP. Oak Hill Advisors has stratecredit gic relationships with Robert M. Bass, Oakexpertise Hill investment partnerships and an established track record as a leading investor in thecorporate finance world. We are confident thatOak Hill Advisors’ market-leading corporate creditexpertise, combined with iStar’s established expertise in the real estate finance markets, will prove tobe a potent combination.sfi 2005

We don’t mind being called a contrarian. Often thebest investment returns are in those areas thathave been generally dismissed by the broadermarket as unattractive. iStar Financial has a longhistory of combining insight, detailed industry information and innovative analysis to uncover opportunities that have yielded exceptional returns withwell-below market risk. We found this to contrarianbe true about real estate mezzanine strategiesfinance early in the 90’s, net lease finance in thelate 90’s and the movie theater industry in the earlyparts of this decade.09

10Over the past two years we have been developing our business capabilities in the auto sector inrecognition of that industry’s increasing turmoil.It is our belief that a true insider’s view could lead toinvestments that those outside the industry wouldnever be able to identify or execute on. Choosing asegment of the auto industry that played to ourcore strengths, we established one of theAutoStarleading companies in the sale/leasebackand financing of auto dealerships, using our realestate expertise to find attractive risk-rewardinvestments and building our industry expertisefrom a relatively safe vantage point. Over the coming years, we are confident this knowledge willlead to other attractive investments not availableto the wider investment community.sfi 2005

With the relatively weak returns in many otherasset classes, we continue to like the hard assetsat the core of our business — particularly when ourbasis in them is significantly below replacementcost and we have a strong investor putting upequity capital subordinate to us. That approachhas now found favor among a wider range ofinvestors, with new capital gravitating to hardthe easiest and least sophisticated areas in assets,which to make investments. The harder areas, goodwhere a significant level of expertise is sponsorsrequired to participate, continue to be a primefocus for our company, particularly where oursize, “one stop” on-balance-sheet approach, investment grade unsecured funding strategy and reputation for fair and thoughtful business dealingsare most appreciated and most needed.11

In 2005, we expanded our scope, expanded ourcapabilities and expanded our goals to keep usahead of the competition. We invested in key areasthat should unlock highly profitable opportunitiesfor us in the coming years. We now have over 180well-trained employees and experienced investment professionals delivering on our goal — todevelop original investment ideas that provideour customers with a superior product, our creditors with enhanced safety and stability and ourshareholders with superior risk-adjusted returns.We believe the future of our company is very brightand will look forward to reporting our progress toyou as we grow.12Sincerely,Jay SugarmanChairman and Chief Executive Officersfi 2005

It is the strength of iStar's ideas that distinguishes us from commoditysuppliers of capital. Our unique approach delivers truly customized andcreative solutions that others may not be able to develop. Our depthallows us to produce excellence where others may not.We recently introduced our new corporate tag line, "Return on Ideas."This is more than just a slogan. It's a way of approaching our businessthat delivers exceptional results time and time again. Great ideas, developed by great people, generate great returns.return on ideas13

Our Strategy 1: Execute on new ideas that remain true to our strengths,expand our business, and help us accomplish the goal of providing superiorrisk-adjusted returnsOur record 2005 origination volumes marked an expansion of our franchise duringthe year despite the competitive factors in the high-end commercial real estate markets.We made significant progress in strengthening our balance sheet and loweringour overall cost of funds, allowing us to expand our market-leading offerings.- 4.9 billion in new originations volume57 new customer relationshipsMore than 50% of our business from repeat customersInvestment grade company with multiple upgrades from all major ratings agenciesexecute14sfi 2005

ideas15

Our Strategy 2: Deliver the most comprehensive, custom-tailored financingin the market from the most experienced team in the industryOur “private banker” strategy and unparalleled experience have helped us structurenearly 17 billion of financing commitments in our 13-year history, 8.7 billion fromrepeat customers.One 2005 example: serving a customer who had failed to find the right financingalternative despite three years of active discussions and several stalled transactionswith various investment banks, public REITs, hedge funds and private equity firms.The two-phase financing alternative structured by iStar led to the privatization of apublic company and freeing up capital to develop a portfolio of 40 new hotel andconvention centers throughout the U.S. Mr. John Q. Hammons, one of the largest hoteldevelopers in the U.S., and a private equity investor, turned to iStar for 425 millionof highly structured financings that allowed them to privatize Mr. Hammons’ majoritystake in John Q. Hammons Hotels (AMEX: JQH) and fund his new hotel portfolio. Sixhotels are under construction and ten more will break ground in the next 12 months.deliver16sfi 2005

experience17

Our Strategy 3: Build strategic relationships that extend our reachIn 2005, 60% of the deals we closed were deals that were directly sourced (viaiStar investment professionals), and 40% were deals brought to us by third partiesincluding high-end commercial real estate brokers.Last year, relationships also led us to what we believe is a significant strategic movethat positions us well where commercial real estate and corporate credit worldsintersect. In 2005, we acquired a significant minority interest in Oak Hill Advisors, oneof the premier corporate credit organizations in the world. Oak Hill Advisors hasinvested over 25 billion in 400 corporate credits and currently managesapproximately 6 billion of corporate credit for large institutions and high-net-worthfamilies worldwide. With 20 corporate credit specialists covering a wide range ofindustries, Oak Hill Advisors is helping us to further build our superior informationplatform, increase deal flow and strengthen our entry into the European markets.build18sfi 2005

relationships19

Our Strategy 4: Expand our market-leading financial platformsWe see opportunities to take the iStar approach to new market sectors where iStar’smodel can differentiate us in a very competitive marketplace.In 2005, we entered the European commercial real estate markets with the establishment of our subsidiary, iStar Europe, with an office located in London. Wealso further enhanced our entry into the automotive retail sector via our AutoStarplatform with the acquisition of Falcon Financial. The auto dealer industry is a 50 billion market consisting of 22,000 auto dealers nationwide. We saw no dominantprovider of one-stop, customized capital solutions to this high-end market.We also recognized that — with greater than 50 percent of dealer revenues comingfrom maintenance and repair — margins are consistent through many businessand economic cycles resulting in stable cash flows. Our AutoStar business is on trackto meet its goal of becoming a 1 billion business in three years.expand20sfi 2005

platforms21

Our Strategy 5: Create value for the company, our customers and ourshareholders by remaining true to our culture of unwavering commitment tofairness, integrity and high performanceWe are committed to a strong and growing dividend as a hallmark of our company’svalue. Including the dividend increase we announced in February 2006, we’ve grownour dividend by 5% annually for the last four years. Since becoming a public companyin 1998, we’ve paid approximately 1.7 billion in common share dividends, or 18.74per common share.Many in our growing group of retail shareholders, and our own management team,make iStar stock a cornerstone of their net worth and count on that dividend everyquarter. We have been able to grow our dividend consistently because historically ourfree cash flow has closely paralleled reported adjusted earnings, giving us significantcoverage of the dividend from free cash flow.create22sfi 2005

value23

Our Strategy 6: Continuously evolve to adjust to market dynamics and betterserve our high-end commercial real estate customersThe strategy we began to put in place in 2005 builds on our experience andexpertise — identifying new opportunities while not diverging from our core strengthsand competencies.In 2005 we achieved a number of significant milestones that helped us compete duringa challenging year and positioned us well for the long-term. We strengthened andfurther established dominant information platforms, fostered stronger customerrelationships and firmly transitioned our business to an unsecured funding model.-Completed three successful unsecured bond offeringsUpsized our unsecured credit facility to 1.5 billionEliminated three secured lines of creditRepaid our STARs asset-backed notesAll of these actions are consistent with our long-term goals and representative of ourposition as a premier investment grade finance company. The evolution of ourbusiness model, which we completed during the year, put us firmly on track for whatwe believe will be continued solid performance over the next four years.continuously24sfi 2005

evolve25

highlights26sfi 2005

strong growing dividenddollars per common share2006 3.082005 2.932004 2.792003 2.652002 2.522001 2.45five-year total cumulative shareholder returnsincluding dividends2005166%2004212%20032002153%71%2001 39%27total assetsdollars in millions2005 8,5322004 7,2202003 6,66120022001 5,612 4,381

return on average common equity200519.6%200420.1%200319.1%200218.6%200117. 8%revenuesdollars in millions2005 7992004 6912003 57020022001 490 437enterprise value28dollars in millions2005 10,4402004 10,2142003 8,74320022001 6,596 5,058sfi 2005

portfolio security type (1)as of December 31, 2005st mortgagesm tgages (2)42.4% first41.3% corporate tenant leases13.9% corporate/partnercorporate/partnershipp loans2.4% other investmentsnvestmentsportfolio collateral typeas of December 31, 200519.7% offofficee (CTL)15.9% industrial/ndustrial/R&D&D12.8% retretail12.8% ototherentertainmnment/leisurent/leisure8.6% entertaofficece (lending)7.7% offco lateral7. 2% mixed use/mixed collate(le ng)7. 0% hotel (lending)artment/reent/residentintial5.1 % apar3. 2% hotell (investment( nvestment ggradee CTL)(1)figures presented prior to loan loss reserves, accumulated depreciation and impact ofstatement of financial accounting standards No. 141 (‘‘SFAS No. 141’’) ‘‘Business Combinations.’’(2) includes 4 0 7.1 million of junior participation interests in first mortgages.29

results30sfi 2005

Selected Financial Data 32 Management’s Discussion and Analysis of Financial Condition andResults of Operations 34 Quantitative and QualitativeDisclosures About Market Risk 48 Management’sReport on Controls and Procedures 50 Report ofIndependent Registered Public Accounting Firm51 Consolidated Balance Sheets 52 ConsolidatedStatements of Operations 53 ConsolidatedStatements of Changes in Shareholders’ Equity54 Consolidated Statements of Cash Flows 56Notes to Consolidated Financial Statements 58Common Stock Price and Dividends 8231

SELECTED F INANCIAL DATAThe following table sets forth selected financial data on a consolidated historical basis for the Company. This information should be read in conjunction with the discussions set forth in “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Certain prior yearamounts have been reclassified to conform to the 2005 presentation.For the Years Ended December 313,05323,06672,44261,2292,7582,25046,004520,802 12109,6769,00013,091498,172 85,0136,68841,89630,44917,9988,25012,166302,460 02,909(716)–195,21321,85943,375 260,447(51,340) 209,107 1.87 1.83 2.79264,561(4,284)(249)–260,02826,9625,167 292,157(36,908) 255,249 2.52 2.43 57026,1971,145 229,912(36,908) 193,004 2.24 2.19 03 270,946 561,8492.41x1.98x1.83x1.50x110,205112,464 341,777 543,2352.79x2.34x2.37x1.99x100,314104,101 262,786448,6732.42x2.02x2.04x1.70x89,88692,649 254,095 435,6752.56x2.10x2.16x1.78x86,34988,234 353,566(465,636)120,402 334,673(970,765)700,248 344,979(1,149,206)804,491(In thousands, except per share data and ratios)Operating Data:Interest incomeOperating lease incomeOther incomeTotal revenueInterest expenseOperating costs – corporate tenant lease assetsDepreciation and amortizationGeneral and administrativeGeneral and administrative – stock-based compensationProvision for loan lossesLoss on early extinguishment of debtTotal costs and expensesIncome before equity in earnings from joint ventures,minority interest and other itemsEquity in earnings (loss) from joint venturesMinority interest in consolidated entitiesCumulative effect of change in accounting principle(1)Income from continuing operationsIncome from discontinued operationsGain from discontinued operationsNet incomePreferred dividend requirementsNet income allocable to common shareholders and HPU holders(2)Basic earnings per common share(3)Diluted earnings per common share(3)(4)Dividends declared per common share(5) Supplemental Data:32Adjusted diluted earnings allocable to common shareholders andHPU holders(6)(8)EBITDA(7)(8)Ratio of EBITDA to interest expenseRatio of EBITDA to combined fixed charges(9)Ratio of earnings to fixed charges(10)Ratio of earnings to fixed charges and preferred stock dividends(10)Weighted average common shares outstanding – basicWeighted average common shares outstanding – dilutedCash flows from:Operating activitiesInvesting activitiesFinancing activities 515,919(1,406,121)917,150sfi 2005 287,710(345,012)50,220

For the Years Ended December 31,20052004200320022001 1 2 3,694,7092,535,8856,660,5904,113,7325,1062,415,228 3,045,9662,291,8055,611,6973,461,5902,5812,025,300 2.4x1.9x1.7x1.7x1.4x(In thousands, except per share data and ratios)Balance Sheet Data:Loans and other lending investments, netCorporate tenant lease assets, netTotal assetsDebt obligationsMinority interest in consolidated entitiesShareholders’ equitySupplemental Data:Total debt to shareholders’ equityExplanatory Notes:(1)(2)(3)(4)(5)(6)(7)Represents one-time effect of adoption of Statement of Financial Accounting Standards No.133, “Accounting for Derivative Instruments and Hedging Activities” as of January 1, 2001.HPU holders are Company employees who purchased high performance common stock units under the Company’s High Performance Unit Program.For the 12 months ended December 31, 2005, net income used to calculate earnings per basic and diluted common share excludes 6,043 and 5,983 of net income allocable to HPU holders,respectively. For the 12 months ended December 31, 2004, net income used to calculate earnings per basic and diluted common share excludes 3,314 and 3,265 of net income allocable to HPUholders, respectively. For the 12 months ended December 31, 2003, net income used to calculate earnings per basic and diluted common share excludes 2,066 and 1,994 of net income allocableto HPU holders, respectively.For the 12 months ended December 31, 2005, 2004 and 2003, net income used to calculate earnings per diluted common share includes joint venture income of 28, 3 and 167, respectively.The Company generally declares common and preferred dividends in the month subsequent to the end of the quarter.Adjusted earnings represents net income allocable to common shareholders and HPU holders computed in accordance with GAAP, before depreciation, depletion, amortization, gain (loss) fromdiscontinued operations, extraordinary items and cumulative effect of change in accounting principle. For the year ended December 31, 2004, adjusted earnings includes a 106.9 million chargerelated to performance-based vesting of 100,000 restricted shares granted under the Company’s long-term incentive plan to the Chief Financial Officer, the vesting of 2.0 million phantomshares on March 30, 2004 to the Chief Executive Officer, the one-time award of Common Stock with a value of 10.0 million to the Chief Executive Officer, the vesting of 155,000 restricted sharesgranted to several employees and the Company’s share of taxes associated with these transactions. For the year ended December 31, 2002, adjusted earnings includes the 15.0 millioncharge related to the performance-based vesting of restricted shares granted under the Company’s long-term incentive plan. For years ended December 31, 2005, 2004, 2003, 2002 and 2001,adjusted diluted earnings includes approximately 7.5 million, 9.8 million, 0, 4.0 million and 1.0 million, respectively, of cash paid for prepayment penalties associated with early extinguishmentof debt (see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for a reconciliation of adjusted earnings to net income).EBITDA is calculated as net income plus the sum of interest expense, depreciation, depletion and amortization (which includes the interest expense, depreciation, depletion and amortizationreclassed to income from discontinued operations).For the Years Ended December 31,20052004200320022001 287,913313,05376,275 677,241 260,447232,91968,483 561,849 292,157194,99956,079 543,235 215,270185,36248,041 448,673 229,912170,12135,642 435,675(In thousands)Net incomeAdd: Interest expense(1)Add: Depreciation, depletion and amortization(2)EBITDAExplanatory Notes:(1)For the years ended December 31, 2005, 2004, 2003, 2002 and 2001, interest expense includes 0, 190, 337, 348 and 536, respectively, of interest expense reclassed to discontinued operations.(2) For the years ended December 31, 2005, 2004, 2003, 2002 and 2001, depreciation and amortization includes 628, 4,705, 6,136, 6,144 and 5,679, respectively, of depreciation and amortization reclassed to discontinued operations.(8) Both adjusted earnings and EBITDA should be examined in conjunction with net income as shown in the Consolidated Statements of Operations. Neither adjusted earnings nor EBITDA should beconsidered as an alternative to net income (determined in accordance with GAAP) as an indicator of the Company’s performance, or to cash flows from operating activities (determined in accordance with GAAP) as a measure of the Company’s liquidity, nor is either measure indicative of funds available to fund the Company’s cash needs or available for distribution to shareholders.Rather, adjusted earnings and EBITDA are additional measures the Company uses to analyze how its business is performing. It should be noted that the Company’s manner of calculating adjustedearnings and EBITDA may differ from the calculations of similarly-titled measures by other companies.(9) Combined fixed charges are comprised of interest expense (including amortization of original issue discount) and preferred stock dividend requirements.(10) For the purposes of calculating the ratio of earnings to fixed charges, “earnings” consist of income from continuing operations before adjustment for minority interest in consolidated subsidiaries,or income or loss f

Alpharetta, GA 30005 tel: (678) 297-0100 fax: (678) 297-0101 180 Glastonbury Blvd. Suite 201 Glastonbury, CT 06033 . strategic mo ves, those that have positioned us to earn superior returns versus the market, have . focus for our comp any, particularly where our .