Texas Universal Service Fund Financial Report June 2020 .

Transcription

Texas Universal Service FundFinancial ReportJune 2020 - August 2020Pursuant to Project 39939

Table of 425Cash FlowSmall and Rural ILEC SupportPURA SupportLifeline SupportHigh Cost SupportHigh Cost Uncertificated SupportIntraLATA Support56.025 FUSF Loss Recovery SupportTel-Assistance SupportTexas Telecommunications Relay ServiceSpecialized Telecommunications Assistance ProgramSpecialized Telecommunications Assistance Program RefundsAudio Newspaper ProgramTexas Commission for the Deaf and Hard of HearingTexas Low Income Discount AdministratorPublic Utility Commission of TexasAccount Receivable RefundsTexas USF Administrative FeeTexas USF External AuditTexas USF Unclaimed FundsTexas USF Collection Agency Fee

Texas Universal Service FundCash FlowJune 2020 - August 2020Statement of Cash FlowsBeginning BalanceCash Flows from Operating Activities:Receipts from ContributorsDisbursement RefundsInterest IncomeTelecommunications Program Expenditures:Small & Rural ILEC SupportPURA SupportLifeline SupportHigh Cost SupportHigh Cost Uncertificated SupportIntraLATA Support56.025 FUSF Loss RecoveryTel-Assistance SupportTexas Telecommunications Relay ServiceSpecialized Telecommunications Assistance ProgramSpecialized Telecommunications Assistance Program RefundsAudio Newpapers ProgramTotal Quarterly Program ExpendituresAdministrative Expenditures:Texas Commission for the Deaf and Hard of HearingTexas Low Income Discount AdministratorPublic Utility Commission of TexasAccounts Receivable RefundsTexas Universal Service Fund Administrative FeesTexas USF External AuditTexas USF Unclaimed FundsCollection Agency Recovery FeeTotal Quarterly Administrative ExpendituresEnding Cash and Cash Equivalents 75,897,479.87 30,978,607.87 2,636,319.48 24,043.92 33,638,971.27 22,106,812.21 579,753.03 6,633,438.18 21,874,746.76 49,903.21 50,639.26( 66,098.00) 327.63 294,941.14 4,052,186.94 0.00 117,068.76 55,693,719.12 333,187.92 1,850,458.07 215,000.00 105,409.22 214,671.00 23,400.00 0.00 0.00 2,742,126.21 51,100,605.81Page 2

Texas Universal Service FundSmall and Rural ILEC SupportJune 2020 - August 2020PayeeAlenco Communications, Inc.Big Bend Telephone Company, Inc.Blossom Telephone Company Inc.Border To Border CommunicationsBrazoria Telephone CompanyBrazos Telecommunications, Inc.Brazos Telephone Cooperative Inc.Cameron Telephone Company - TexasCap Rock Telephone Cooperative Inc.Central Texas Telephone Co-opCentury Tel of Lake Dallas Inc.Century Tel of Port Aransas Inc.Century Tel of San Marcos, Inc.CGKC&H RCLP dba West Central WirelessColeman County Tel Co-opColorado Valley Tel Coop.Community Telephone Company Inc.Consolidated Comm of Fort Bend Company - ClosedConsolidated Comm of Texas CompanyCumby Telephone Cooperative-ILECDell Telephone Cooperative IncDialTone Services, LPE N M R Telephone CooperativeEastex Telephone Cooperative IncElectra Telephone Company IncEtex Telephone CooperativeETS Telephone dba En-Touch SystemsFive Area Telephone Coop.Ganado Telephone Company Inc.Grande Communications Networks LLCGuadalupe Valley Telephone Coop.Hill Country Telephone CooperativeIndustry Telephone CompanyLa Ward Telephone Exchange, Inc.Lake Livingston TelephoneLipan Telephone Company IncLivingston Telephone CompanyMid-Plains Rural Telephone CooperativeMid-Tex Cellular LimitedMuenster Telephone Corporation of TexasNorth Texas Telephone CompanyPeoples Telephone CooperativePoka-Lambro Telephone Cooperative Inc.Riviera Telephone CompanySanta Rosa Telephone Cooperative Inc.South Plains Telephone Cooperative Inc.Disbursement 514,152.00 903,570.00 20,328.00 77,109.00 736,737.00 188,142.00 181,938.00 132,798.00 436,496.36 630,894.00 11,376.48 5,256.75 45,522.36 64,888.20 207,637.94 489,096.36 240,780.00 0.00 1,591,420.53 77,547.00 109,683.00 246,619.89 65,094.00 2,121,033.00 184,998.00 1,182,119.25 30,926.20 225,033.00 217,908.00 50,904.51 700,434.56 1,363,809.00 326,228.39 129,927.00 197,751.00 195,327.00 150,669.00 194,810.83 12,471.96 451,980.00 54,910.74 705,552.00 602,628.00 375,714.80 235,760.16 312,057.00Page 3

Texas Universal Service FundSmall and Rural ILEC SupportJune 2020 - August 2020PayeeDisbursementSouthwest Arkansas Telephone CooperativeSouthwest Texas Telephone CompanyTatum Telephone CompanyTaylor Telephone Cooperative IncTexas RSA 15B2 Limited PartnershipTexas Windstream, Inc. fka AlltelTotelcom Communications, LLCValley Telephone Cooperative, Inc.West Central Wireless (C T Cube, LLC)West Plains Telecommunications Inc.West Texas Rural Telephone CooperativeWes-Tex Telephone Cooperative Inc.Windstream Communications Kerrville, LPWindstream Sugar Land, IncXIT Rural Telephone Cooperative Inc. 9,981.00 584,520.00 150,501.00 440,142.00 78,679.62 676,280.13 235,896.00 1,577,415.00 5,311.80 271,038.28 325,425.00 214,498.45 282,349.16 50,950.50 203,784.00Total 22,106,812.21Page 4

Texas Universal Service FundPURA SupportJune 2020 - August 2020PayeeDisbursementBig Bend Telephone Company, Inc.Cap Rock Telephone Cooperative Inc.Livingston Telephone CompanyMuenster Telephone Corporation of TexasNorth Texas Telephone CompanyTotal 395,954.25 120,496.26 33,428.76 23,418.51 6,455.25 579,753.03Page 5

Texas Universal Service FundLifeline SupportJune 2020 - August 2020PayeeDisbursementAlenco Communications, Inc.AMA Communications dba AMA TechTel CommAssurance Wireless USA, L.P.Big Bend Telephone Company, Inc.Blossom Telephone Company Inc.Brazoria Telephone CompanyBrazos Telecommunications, Inc.Brazos Telephone Cooperative Inc.Cameron Telephone Company - TexasCap Rock Telephone Cooperative Inc.Central Telephone Co. of Texas, Inc.Central Texas Telephone Co-opCentury Tel of Lake Dallas Inc.Century Tel of Port Aransas Inc.Century Tel of San Marcos, Inc.CenturyLink of Louisiana, Inc.CGKC&H RCLP dba West Central WirelessColeman County Tel Co-opColorado Valley Tel Coop.Community Telephone Company Inc.Consolidated Comm of Fort Bend Company - ClosedConsolidated Comm of Texas CompanyCumby Telephone Cooperative-CLECCumby Telephone Cooperative-ILECE N M R Telephone CooperativeEastex Telephone Cooperative IncElectra Telephone Company IncEtex Telephone CooperativeETS Telephone dba En-Touch SystemsEverybody's Phone CompanyEvolve Cellular Inc. dba Evolve BroadbandFive Area Telephone Coop.Frontier Southwest IncGanado Telephone Company Inc.GCEC TechnologiesGrande Communications Networks LLCGuadalupe Valley Comms Systems, L.P.Guadalupe Valley Telephone Coop.Hill Country Telephone CooperativeIndustry Telephone CompanyLa Ward Telephone Exchange, Inc.Lake Livingston TelephoneLipan Telephone Company IncLivingston Telephone CompanyMatrix TelecomMid-Plains Rural Telephone Cooperative 301.00 5,198.31 6,299,154.90 1,970.75 315.00 2,459.75 1,372.00 227.50 33.75 1,127.00 14,577.24 1,783.45 98.00 10.50 983.50 80.50 1,920.50 634.20 1,210.56 182.00 0.00 14,270.40 1,906.08 347.25 110.50 9,375.95 196.00 6,912.00 385.70 2,522.87 7.20 245.00 114,143.86 73.50 24.50 20,645.46 612.00 4,215.90 2,080.00 196.00 10.50 308.77 252.00 1,932.00 20,377.08 623.00Page 6

Texas Universal Service FundLifeline SupportJune 2020 - August 2020PayeeDisbursementMid-Tex Cellular LimitedMuenster Telephone Corporation of TexasNorth Texas Telephone CompanyNTS Communications, LLC d/b/a Vexus FiberNTS Telephone Company LLCPanhandle Telecommunication Systems, IncPanhandle Telephone Cooperative Inc.Pathwayz Communications Inc.Peoples Telephone CooperativePoka-Lambro Telephone Cooperative Inc.Riviera Telephone CompanySanta Rosa Telephone Cooperative - CLECSanta Rosa Telephone Cooperative Inc.Smartcom Telephone LLCSouth Plains Telephone Cooperative Inc.Southwest Arkansas Telephone CooperativeSouthwest Texas Telephone CompanyTatum Telephone CompanyTaylor Telephone Cooperative IncTexas RSA 15B2 Limited PartnershipTexas Windstream, Inc. fka AlltelTotelcom Communications, LLCUnited Telephone Co of TexasValley Telephone Cooperative, Inc.Valor Telecom of TX, dba Windstream SWVTX Communications, LLC - fka VTX Telecom, LLCWeb Fire Communications Inc.West Central Wireless (C T Cube, LLC)West Plains Telecommunications Inc.West Texas Rural Telephone CooperativeWes-Tex Telecommunications, Inc. CLECWes-Tex Telephone Cooperative Inc.Windstream Communications Kerrville, LPWindstream Sugar Land, IncWT Services, Inc.XIT Rural Telephone Cooperative Inc.XIT Telecommunications & Technology Inc.Total 2,853.30 493.50 119.00 2,514.10 0.00 865.20 7.00 28.00 3,154.44 329.00 380.00 2,636.80 388.50 1,399.56 617.56 178.50 392.00 178.50 1,300.09 914.80 1,676.14 935.00 23,449.92 1,543.36 34,918.67 2,923.20 0.00 6,962.40 1,568.00 128.00 109.14 174.74 859.93 1,562.53 1,893.82 70.00 499.55 6,633,438.18Page 7

Texas Universal Service FundHigh Cost SupportJune 2020 - August 2020PayeeDisbursementAMA Communications dba AMA TechTel CommCentral Telephone Co. of Texas, Inc.CGKC&H RCLP dba West Central WirelessCumby Telephone Cooperative-CLECDialTone Services, LPETS Telephone dba En-Touch SystemsEvolve Cellular Inc. dba Evolve BroadbandGCEC TechnologiesGuadalupe Valley Comms Systems, L.P.Mid-Tex Cellular LimitedPanhandle Telecommunication Systems, IncSanta Rosa Telephone Cooperative - CLECTexas RSA 15B2 Limited PartnershipUnited Telephone Co of TexasValor Telecom of TX, dba Windstream SWVTX Communications, LLC - fka VTX Telecom, LLCWest Central Wireless (C T Cube, LLC)WT Services, Inc.XIT Telecommunications & Technology Inc.Total 4,979,959.88 1,180,433.08 339,604.40 342,350.46 1,387,912.41 25,545.54 4,868.31 3,341.88 9,730.11 49,060.18 118,528.99 626,837.22 43,561.84 2,216,649.56 9,495,411.13 379,592.95 461,924.85 4,104.00 205,329.97 21,874,746.76Page 8

Texas Universal Service FundHigh Cost Uncertificated SupportJune 2020 - August 2020PayeeDisbursementDialTone Services, LP 49,903.21Total 49,903.21Page 9

Texas Universal Service FundIntraLATA SupportJune 2020 - August 2020PayeeDisbursementBig Bend Telephone Company, Inc.Brazoria Telephone CompanyBrazos Telecommunications, Inc.Brazos Telephone Cooperative Inc.Cameron Telephone Company - TexasEastex Telephone Cooperative IncEtex Telephone CooperativeGanado Telephone Company Inc.Hill Country Telephone CooperativeSouthwest Texas Telephone CompanyWest Plains Telecommunications Inc. 1,448.01 1,844.58 5,929.92 2,975.19( 1,593.68) 2,000.31 22,253.94 6,568.89 0.00 0.00 9,212.10Total 50,639.26Page 10

Texas Universal Service Fund56.025 FUSF Loss Recovery SupportJune 2020 - August 2020PayeeDisbursementBlossom Telephone Company Inc.Border To Border CommunicationsCommunity Telephone Company Inc.Ganado Telephone Company Inc.La Ward Telephone Exchange, Inc. 235,046.00 0.00( 100,472.00)( 138,150.00)( 62,522.00)Total( 66,098.00)Page 11

Texas Universal Service FundTel-Assistance SupportJune 2020 - August 2020PayeeDisbursementEastex Telephone Cooperative IncTexas Windstream, Inc. fka AlltelValor Telecom of TX, dba Windstream SWWindstream Sugar Land, Inc 0.00 87.27 68.07 172.29Total 327.63Page 12

Texas Universal Service FundTexas Telecommunications Relay ServiceJune 2020 - August 2020PayeeDisbursementSprint 294,941.14Total 294,941.14Page 13

Texas Universal Service FundSpecialized Telecommunications Assistance ProgramJune 2020 - August 2020PayeeA&A Audiology, PCA&D Morgan, Inc.Alamo Assistive Technology, LLCALL DIGITAL COMPUTERS & WIRELESSAllison Audiology & Hearing Aid Center PANTHONY G ATENCIOASSISTIVE TECHNOLOGY UNLIMITEDAssociates of AudiologyBEK MEDICAL INCBeltone HearingBILLEDEAUX HEARING CENTER LLCBIOMEDICAL ENGINEERING TECHNICIANS INCBROOKS HEARING LLCBROWN HEARING CENTERSCLEAR HEARING LLCComputer TechEZConnect HearingD HARDT ENTERPRISES INCDATECKEar Level CommunicationsFamily Hearing CenterFriendship Hearing IncGEMMA WALL LLCGrand Hearing CenterGUDS COMMUNICATIONS LLCHear It All IncHear Now, LLC.HEARD IT THROUGH THE GRAPEVINE AUDIOLOGYHEARING AID SPECIALISTS LLCHearing HoldingsHEARING SOLUTIONS INCHELPING PEOPLE HEAR INCHITEC GROUP INTERNATIONAL INCHoffman Hearing SolutionsImproveAbility LLCJACK JONES HEARING CENTERS INCJack Jordan Jones Enterprises, Inc.JAMES D STEELE INCKisa Kares LLCLAUDER ENTERPRISES INCLaura A CarrLIFETIME HEARING CARE INCLINGRAPHICARE AMERICA INCLIVINGSTON HEARING AID CENTER INCMARILYN M HINRICHS AUDMAXEAR INCMICHAEL W CASSELL CORPORATIONMORACARENEW LIFE INDUSTRIES, LLCDisbursement 26,792.82 50,328.00 75,970.00 33,638.75 317.44 7,689.00 538,275.67 27,164.82 7,945.00 2,976.00 310.00 401,423.96 579.85 25,183.00 759.99 3,556.75 26,761.64 4,543.00 114,273.17 31,681.58 687.50 724.64 19,943.88 370.00 68,705.57 2,395.50 18,406.52 929.00 2,796.00 698.89 390.00 9,404.44 119,491.68 7,411.50 344,974.19 151,976.48 9,816.94 929.00 89,891.39 600.00 11,797.24 4,194.00 72,329.00 1,199.64 5,035.00 309.94 72,516.75 3,843.00 1,206.26Page 14

Texas Universal Service FundSpecialized Telecommunications Assistance ProgramJune 2020 - August 2020PayeeDisbursementNORTH HOUSTON HEARING SOLUTIONS LLCNORTHEAST HOUSTON HEARING SERVICES INCNORTHLAND HEARING CENTERS INC.PHASE Seminars LLCPHELAN HEARING CENTERPRENTKE ROMICH COMPANYProfessional Hearing Aid CenterRAZ MobilitySCARBOROUGH HEARING AIDSSOUND DIVERSITY LLCSPRINT SOLUTIONS INCTELTEX INCTexas Adaptive Communication DevicesTEXAS PROFESSIONAL HEARING CENTER INCTHE NEXT STEP INCTOBII DYNAVOX LLCTURNING POINT THERAPY & TECHNOLOGY INCTZB & RJB ENTERPRISES LLCUNCLE PERRY LLCVALLEY ASSOCIATION FOR INDEPENDENT LIVINVictoria Hearing Center, LLCWILSONS HEARING AID SERVICEXINGSU ZHUYDLG LLC 53,124.00 230.00 18,845.62 11,024.48 3,075.32 155,855.00 330.00 1,197.75 2,097.00 230.00 6,942.96 13,301.95 79,578.50 39,514.00 109,743.00 966,614.63 6,205.23 124,801.70 13,612.70 6,145.28 460.00 4,354.00 11,857.50 19,901.93Total 4,052,186.94Page 15

Texas Universal Service FundSpecialized Telecommunications Assistance Program RefundsJune 2020 - August 2020PayeeDisbursementNone the Quarter 0.00Total 0.00Page 16

Texas Universal Service FundAudio Newspaper ProgramJune 2020 - August 2020PayeeDisbursementNational Federation of the Blind 117,068.76Total 117,068.76Page 17

Texas Universal Service FundTexas Commission for the Deaf and Hard of HearingJune 2020 - August 2020PayeeDisbursementDepartment of Assistive Rehabilitation Services 333,187.92Total 333,187.92Page 18

Texas Universal Service FundTexas Low Income Discount AdministratorJune 2020 - August 2020PayeeDisbursementSolix 1,850,458.07Total 1,850,458.07Page 19

Texas Universal Service FundPublic Utility Commission of TexasJune 2020 - August 2020PayeeDisbursementPublic Utility Commission of Texas 215,000.00Total 215,000.00Page 20

Texas Universal Service FundAccount Receivable RefundsJune 2020 - August 2020PayeeDisbursementAssurance Wireless USA LPLa Ward Telephone Exchange, Inc.VOIP Tel, LP 84,192.86 21,183.56 32.80Total 105,409.22Page 21

Texas Universal Service FundTexas USF Administrative FeeJune 2020 - August 2020PayeeDisbursementSolix 214,671.00Total 214,671.00Page 22

Texas Universal Service FundTexas USF External AuditJune 2020 - August 2020PayeeDisbursementHurlbert CPA 23,400.00Total 23,400.00Page 23

Texas Universal Service FundTexas USF Unclaimed FundsJune 2020 - August 2020PayeeDisbursementNone the Quarter 0.00Total 0.00Page 24

Texas Universal Service FundTexas USF Collection Agency FeeJune 2020 - August 2020PayeeDisbursementNone the Quarter 0.00Total 0.00Page 25

Texas Universal Service Fund Administrative Fees 214,671.00 Texas USF External Audit 23,400.00 Texas USF Unclaimed Funds 0.00 Collection Agency Recovery Fee 0.00 Total Quarterly Administrative Expenditures 2,742,126.21 Ending Cash and Cash Equivalents 51,100,605.81 Texas Universal Servi